Good evening :)
Place Order
Add to Watchlist

Devyani International Ltd

DEVYANI Share Price

179.162.03% (+3.57)

DEVYANI Share Price Chart

High
Low
Returns
1D
1W
1M
1Y
5Y
Max
SIP
Loading...
1D
1W
1M
1Y
5Y
Max
SIP
Consumer DiscretionaryRestaurants & Cafes
SmallcapWith a market cap of ₹21,180 cr, stock is ranked 321
Moderate RiskStock is 2.51x as volatile as Nifty

How to use scorecard? Learn more

Consumer DiscretionaryRestaurants & Cafes
SmallcapWith a market cap of ₹21,180 cr, stock is ranked 321
Moderate RiskStock is 2.51x as volatile as Nifty

DEVYANI Performance & Key Metrics

No LabelNo LabelPB RatioPB RatioDividend YieldDiv. Yield
1,003.3615.71
Sector PESector PESector PBSector PBSector Div YldSctr Div Yld
36.296.390.78%

DEVYANI Analyst Ratings & Forecast

Detailed Forecast 
76%
Analysts have suggested that investors can buy this stock

from 21 analysts

Price Upside

Earnings Growth

Rev. Growth

See Detailed Forecast

DEVYANI Company Profile

The company operates quick service restaurants (QSR) chains. The Company is the franchisee of Yum Brands, KFC, Pizza Hut, TWG Tea and Costa Coffee. The Company is engaged in providing services under its brand name Vaango.

Investor Presentation

View older 

Feb 11, 2025

PDF
View Older Presentations

DEVYANI Similar Stocks (Peers)

Compare with peers 
PE Ratio
117.49
1Y Return
62.79%
Buy Reco %
64.29
PE Ratio
161.46
1Y Return
11.72%
Buy Reco %
57.14
PE Ratio
206.19
1Y Return
21.53%
Buy Reco %
89.47
PE Ratio
-20.83
1Y Return
22.79%
Buy Reco %
77.78
PE Ratio
-82.31
1Y Return
48.65%
Buy Reco %
66.67
Compare with Peers
DEVYANI Sentiment Analysis
New
Crisp summary & key insights to decode earnings calls instantly

DEVYANI Stock Summary · November 2024

The company demonstrated robust growth with a 49% year-on-year revenue increase in Q2 FY25, driven by strategic expansion and the addition of three new lifestyle quick-service restaurant brands. Despite facing challenges from seasonal dietary shifts and high inflation impacting consumer spending, management remains optimistic, having opened 139 new stores and focusing on innovative menu offerings to attract customers. The international segment showed mixed results, with improvements in Thailand offsetting declines in Nigeria, while KFC's same-store sales faced pressures from geopolitical issues. Overall, the company is committed to enhancing operational efficiency and market positioning, aiming for sustainable growth in the competitive Indian QSR landscape.

Key Points on Devyani Stock
DEVYANI Stock Growth Drivers
8
  • Expansion of Brand Portfolio

    The company has successfully added three new lifestyle quick-service restaurant (QSR) brands to its portfolio:

  • Strong Financial Performance

    The company reported consolidated revenue of Rs. 1,222 crore for the quarter, marking a 49%

DEVYANI Stock Challenges
4
  • Declining Profitability and Margins

    The company reported a consolidated profit before tax (PBT) loss of Rs. 4 crore in

  • Impact of Seasonal and External Factors

    The company's performance in Q2 FY25 was adversely affected by seasonal factors, particularly the vegetarian

DEVYANI Forecasts

Price

Revenue

Earnings

DEVYANI

Income

Balance Sheet

Cash Flow

DEVYANI Income Statement

Industry refers to the sub-sector this company belongs to.
Higher than Industry Revenue Growth
A higher-than-industry revenue growth represents increased potential for the company to increase their market share

Over the last 5 years, revenue has grown at a yearly rate of 21.84%, vs industry avg of 6.41%

Increasing Market Share
Market share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors

Over the last 5 years, market share increased from 10.04% to 17.34%

Loading...

Financial YearFY 2016FY 2017FY 2018FY 2019FY 2020FY 2021FY 2022FY 2023FY 2024TTM
Total Revenue1,014.531,056.191,135.671,336.831,569.621,274.122,103.383,030.313,588.964,823.68
Raw Materialssubtract310.43321.42350.55388.87460.40344.66599.85898.631,056.574,030.57
Power & Fuel Costsubtract72.7571.7572.5289.81100.0668.10116.00196.41239.12
Employee Costsubtract176.51174.50172.21191.57225.49154.33248.24345.17494.98
Selling & Administrative Expensessubtract348.10279.28278.73296.49370.45269.87554.63571.63703.27
Operating & Other expensessubtract107.61162.25142.68123.14148.54117.17111.46349.00511.67
Depreciation/Amortizationsubtract85.39137.2555.06202.83223.31229.45221.33278.22390.70544.00
Interest & Other Itemssubtract42.7988.2133.64136.98160.95154.59128.73149.33188.98251.97
Taxes & Other Itemssubtract-1.79-58.40-15.69-13.622.10-8.84-33.19-23.07-43.60-23.97
EPS-1.20-1.130.43-0.75-1.15-0.501.332.200.390.18
DPS0.000.000.000.000.000.000.000.000.000.00
Payout ratio0.000.000.000.000.000.000.000.000.000.00

DEVYANI Company Updates

Annual Report and Investor Presentation updates mentioned here are as reported by the company to the exchange
FY 2022

Annual report

PDF

Investor Presentation

May 2PDF
Feb 4PDF
Nov 1PDF
FY 2023

Annual report

PDF

Investor Presentation

May 17PDF
Feb 9PDF
Nov 3PDF
Aug 3PDF
FY 2024

Annual report

PDF

Investor Presentation

Aug 4PDF
FY 2025

Annual Report Pending

Investor Presentation

Feb 11PDF
Nov 11PDF
 

DEVYANI Past Performance & Peer Comparison

Comparing 3 stocks from 
Consumer DiscretionaryRestaurants & Cafes

Loading...

StockPE RatioPE RatioPB RatioPB RatioDiv. YieldDividend Yield
Devyani International Ltd448.0815.71
Jubilant Foodworks Ltd117.4920.910.17%
Westlife Foodworld Ltd161.4619.000.48%
Sapphire Foods India Ltd206.198.13

DEVYANI Stock Price Comparison

Compare DEVYANI with any stock or ETF
Compare DEVYANI with any stock or ETF
DEVYANI
Loading...

DEVYANI Shareholdings

DEVYANI Promoter Holdings Trend

Total Promoter Holding
Increasing promoter holding is considered good and reflects management’s positive view about the future outlook

In last 6 months, promoter holding in the company has almost stayed constant

Low Pledged Promoter Holding
Lower pledged promoter holdings is considered better

Pledged promoter holdings is insignificant

DEVYANI Institutional Holdings Trend

Total Retail Holding
Increasing retail holding can be considered bad as it can reflect that institutions and promoters are selling their stake which is being absorbed by retail investors.

In last 3 months, retail holding in the company has almost stayed constant

Foreign Institutional Holding
Foreign Institutional Holding is quantum of stock held by foreign large-quantities-trading entities. Increasing value indicates growing support and comfort for the stock

In last 3 months, foreign institutional holding of the company has almost stayed constant

Tickertape Separator

DEVYANI Shareholding Pattern

Retail and OthersForeign InstitutionsOther Domestic InstitutionsMutual FundsTotal Promoter Holding62.72%13.35%3.52%10.46%9.95%

Jun 2024

Sep 2024

Dec 2024

Mar 2025

DEVYANI Shareholding History

Dec '23MarJunSepDec '24Mar12.47%12.44%11.69%11.17%11.17%10.46%

Mutual Funds Invested in DEVYANI

Increased Mutual Fund Holding
Increasing Mutual Fund holdings are generally considered good, as it reflects that fund managers are becoming more bullish about the stock

In last 3 months, mutual fund holding of the company has increased by 1.09%

Top 5 Mutual Funds holding Devyani International Ltd




Funds (Top 5)Market-cap heldWeight3M holding changePortfolio rank
(3M change)
1.4135%0.77%0.02%70/135 (+34)
1.1692%0.75%-0.11%78/102 (-9)
0.7101%0.86%-0.16%40/64 (-6)

Compare 3-month MF holding change on Screener

DEVYANI Insider Trades & Bulk Stock Deals

Hmm, looks like there hasn't been any net deal activity in the last 6 months

smallcases containing DEVYANI stock

Looks like this stock is not in any smallcase yet.

DEVYANI Events

DEVYANI Dividend Trend

No Dividends
Dividends are the portion of earnings that a company distributes to all its shareholders every year

DEVYANI has not given any dividends in last 5 years

Dividends

Corp. Actions

Announcements

Legal Orders

DEVYANI Dividends

Hmm, looks like data is unavailable here. Please come back after some time

DEVYANI Stock News & Opinions

Corporate
Devyani International acquires Sky Gate along with three brands

Devyani International has announced the acquisition of controlling stake in Sky Gate Hospitality ('Sky Gate') along with its three brands i.e. 'Biryani By Kilo', 'Goila Butter Chicken', and 'The Bhojan'. This strategic move aims to enhance DIL's presence in the Indian cuisine segment by integrating these well-established brands into its portfolio. Founded in 2015 by Kaushik Roy and Vishal Jindal, Sky Gate has emerged as a strong player in India's food delivery sector. Sky Gate is amongst the first ones to introduce the 'Handi Biryani' concept and deliver freshly prepared biryani. Its flagship brand, Biryani By Kilo (BBK), is one of the leaders in the organized biryani market, offering authentic, dum-cooked biryanis prepared to order and delivered in traditional handis. Under the leadership of Roy and Jindal, Sky Gate has expanded its reach over 100 stores across 40+ cities, catering to the diverse culinary preferences of Indian consumers. This strategic move aligns with DIL's vision to diversify its offerings and deepen its strategy with respect to House of Brands. With this acquisition, DIL's brand portfolio now encompasses 10 strong and diverse food and beverage brands. This includes recent additions like Tealive, Sanook Kitchen and New York Fries. The acquisition of Biryani By Kilo, Goila Butter Chicken and The Bhojan, strengthens DIL's leadership position as one of the fastest-growing QSR chains in India. Powered by Capital Market - Live

2 hours agoCapital Market - Live
Spotlight
Devyani Intl jumps as board plans to acquire Biryani By Kilo

The company will consider and approve the definitive agreements and issuance of equity shares of the company on a preferential basis to discharge the consideration payable for acquisition of controlling equity stake in Sky Gate Hospitality Private, operating restaurants under the brand 'Biryani by Kilo' and other brands. The issuance of equity shares shall be subject to the approval of equity shareholders at an extra-ordinary general meeting of the company. Devyani International (DIL), among the fastest growing chain Quick Service Restaurant (QSR) operators in the country, is the largest franchisee for Yum Brands (KFC & Pizza Hut) in India. It is also the sole franchisee for Costa Coffee Brand and stores in India. The company reported consolidated net loss of Rs 0.49 crore in Q4 FY25 as compared with net profit of Rs 9.62 crore in Q4 FY24. Net sales jumped 53.5% YoY to Rs 1,294.40 crore in Q4 FY25.Powered by Capital Market - Live

3 days agoCapital Market - Live
Corporate
Agenda for board meeting of Devyani International

The Board of Devyani International will meet on 24 April 2025 to consider and approve the definitive agreements and issuance of equity shares of the Company on a preferential basis to discharge the consideration payable for acquisition of controlling equity stake in Sky Gate Hospitality, operating restaurants under the brand 'Biryani by Kilo' and other brands. Powered by Capital Market - Live

5 days agoCapital Market - Live
Corporate
Devyani International to conduct board meeting

Devyani International will hold a meeting of the Board of Directors of the Company on 24 April 2025.Powered by Capital Market - Live

5 days agoCapital Market - Live
Earnings
Devyani International reports consolidated net loss of Rs 0.49 crore in the December 2024 quarter

Net loss of Devyani International reported to Rs 0.49 crore in the quarter ended December 2024 as against net profit of Rs 9.62 crore during the previous quarter ended December 2023. Sales rose 53.52% to Rs 1294.40 crore in the quarter ended December 2024 as against Rs 843.13 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales1294.40843.13 54 OPM %16.4717.35 - PBDT155.28102.66 51 PBT8.529.68 -12 NP-0.499.62 PL Powered by Capital Market - Live

2 months agoCapital Market - Live
Spotlight
Devyani Intl slips after reporting dismal Q3 numbers

Revenue from operations increased 53.22% year-over-year to Rs 1,294.40 crore in the December'24 quarter. Profit before tax was at Rs 8.52 crore in Q3 FY25, down 11.98% as against Rs 9.68 crore reported in the same period a year ago. Total expenses rose by 54.5% to Rs 1,294.84 crore in Q3 FY25, compared with Q3 FY24, due to higher raw material costs (up 64.51% YoY), higher employee benefits expense (up 59.97% YoY), and higher other expenses (up 49.79% YoY). While EBITDA improved by 49.83% to Rs 219.2 crore, EBITDA margin improvement of 60 basis points to 16.9% in Q3 FY25, compared with the same period last year. Devyani International said that it has opened 111 net new stores. The company witnessed Positive SSSG momentum across core brands & geographies. The company said that it has achieved milestone of over 2000 stores in Q3 FY25, ahead of guidance total store count of 2,032 Ravi Jaipuria, non-executive chairman, Devyani International, said, 'I am delighted to say that DIL has successfully met its store expansion guidance, crossing an impressive milestone of 2,000 stores in the recent quarter, across all brands and geographies'ahead of the original target. This achievement further enhances our market presence and reinforces our strategic position in the QSR industry. It also offers our customers greater access to our brands. Reflecting on Q3, our store expansion strategy has been a key driver of the company's growth. We remain committed to this approach, ensuring a balance between expansion and store-level performance. In Q3, we added 111 net new stores, bringing our total store count to 2,032 as of December 31, 2024. DIL's consolidated revenue for the quarter stood at Rs. 1,294 crores, reflecting a 53.5% year-onyear growth. We have also seen slightly better margin performance because of better SSSG and certain fresh cost optimization measures. I am glad to share that our brands continue to demonstrate consistency and excellence. In recognition of this, KFC was awarded the Most Admired Retailer of the Year for market expansion at the Pepsi Images Food Service Awards 2024.' Devyani International (DIL), among the fastest growing Chain Quick Service Restaurant (QSR) operators in the country, is the largest franchisee for Yum Brands (KFC & Pizza Hut) in India. The Company is also the sole franchisee for Costa Coffee Brand and stores in India. In addition, DIL caters to the South Indian vegetarian food lovers with Vaango, launched over a decade ago and is a prominent Brand in the Food Retail Business (FRB) category with its Food Courts. DIL has a strong presence across Airports in India where it serves a variety of F&B offerings.Powered by Capital Market - Live

2 months agoCapital Market - Live
Corporate
Devyani International schedules board meeting

Devyani International will hold a meeting of the Board of Directors of the Company on 11 February 2025.Powered by Capital Market - Live

2 months agoCapital Market - Live
Earnings
Devyani International consolidated net profit declines 99.94% in the September 2024 quarter

Net profit of Devyani International declined 99.94% to Rs 0.02 crore in the quarter ended September 2024 as against Rs 33.35 crore during the previous quarter ended September 2023. Sales rose 49.14% to Rs 1222.16 crore in the quarter ended September 2024 as against Rs 819.47 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1222.16819.47 49 OPM %16.0118.84 - PBDT135.21119.35 13 PBT-3.9133.01 PL NP0.0233.35 -100 Powered by Capital Market - Live

5 months agoCapital Market - Live
Spotlight
Devyani Intl reports dismal Q2 numbers in FY25

Revenue from operations was at Rs 1,222.2 crore in the second quarter of FY25, marking a growth of 49.14% as against Rs 819.47 crore posted in Q2 FY24. The firm reported pre tax loss of Rs 3.91 crore in Q2 FY25 as against profit before tax of Rs 19.01 crore posted in corresponding quarter previous fiscal. Total expenses rose by 55.21% to Rs 1,230.9 crore in Q2 FY25 as compared with Q2 FY24. Material cost was at Rs 373.63 crore (up 56.83% YoY) and employee benefits expense stood at Rs 183.42 crore (up 65.34% YoY) during the quarter. Consolidated EBITDA was at Rs 198.70 crore in the second quarter of FY25, up 25.12% as against Rs 158.80 crore posted in Q2 FY24. EBITDA margin reduced to 16.3% in Q2 FY25 as against 19.4% posted in Q2 FY24. Devyani International said that it has opened 85 net new stores, taking the total store count to 1,921 as of 30 September 2024 ' on track to achieve the guidance of 2,000 stores in FY25. Meanwhlie, the company announced that it has secured Exclusive Master Franchise rights for three modern QSR brands: TeaLive, New York Fries and SANOOK KITCHEN. Each partnership is unique and shall help DIL to achieve its growth strategy. Ravi Jaipuria, Non-Executive Chairman, Devyani International said, 'We are happy to welcome new brands to DIL family, catering to youth categories such as handcrafted tea, fresh cut fries and authentic Thai & Asian cuisine. The new partnerships reflect our commitment to bringing diverse, high-quality contemporary food & beverages brands to our customers, while driving sustainable growth for DIL. With exclusive rights for these brands in India, DIL is consolidating its strategy of 'FOOD ON THE GO' and 'HOUSE OF BRANDS'. We remain committed to our investments across DIL's brand portfolio to broaden our reach, engage target consumers, and seize growth opportunities across the country. While we recognize the current subdued environment in the QSR industry, we are confident that the current headwinds are transient in nature. As firm believers in India's growth story, we are wellpositioned to capitalize on future opportunities and delivering value to all our stakeholders.' Devyani International (DIL), among the fastest growing Chain Quick Service Restaurant (QSR) operators in the country, is the largest franchisee for Yum Brands (KFC & Pizza Hut) in India. The Company is also the sole franchisee for Costa Coffee Brand and stores in India. In addition, DIL caters to the South Indian vegetarian food lovers with Vaango, launched over a decade ago and is a prominent Brand in the Food Retail Business (FRB) category with its Food Courts. DIL has a strong presence across Airports in India where it serves a variety of F&B offerings. The scrip advanced 4.57% to currently trade at Rs 178.55 on the BSE. Powered by Capital Market - Live

5 months agoCapital Market - Live
Corporate
Devyani International to announce Quarterly Result

Devyani International will hold a meeting of the Board of Directors of the Company on 11 November 2024.Powered by Capital Market - Live

6 months agoCapital Market - Live

Frequently asked questions

  1. What is the share price of Devyani International Ltd (DEVYANI) today?

    The share price of DEVYANI as on 24th April 2025 is ₹179.16. The stock prices are volatile and keep changing through the day depending upon various factors and market conditions.

  2. What is the return on Devyani International Ltd (DEVYANI) share?

    The past returns of Devyani International Ltd (DEVYANI) share are
    • Past 1 week: 7.06%
    • Past 1 month: 15.42%
    • Past 3 months: 4.64%
    • Past 6 months: 7.86%
    • Past 1 year: 7.57%
    • Past 3 years: 6.48%
    • Past 5 years: 45.07%

  3. What are the peers or stocks similar to Devyani International Ltd (DEVYANI)?
  4. What is the market cap of Devyani International Ltd (DEVYANI) share?

    Market capitalization, short for market cap, is the market value of a publicly traded company's outstanding shares. The market cap of Devyani International Ltd (DEVYANI) is ₹21180.83 Cr as of 24th April 2025.

  5. What is the 52 week high and low of Devyani International Ltd (DEVYANI) share?

    The 52-week high of Devyani International Ltd (DEVYANI) is ₹222.74 and the 52-week low is ₹134.

  6. What is the PE and PB ratio of Devyani International Ltd (DEVYANI) stock?

    The P/E (price-to-earnings) ratio of Devyani International Ltd (DEVYANI) is 448.08. The P/B (price-to-book) ratio is 15.71.

  7. Which sector does Devyani International Ltd (DEVYANI) belong to?

    Devyani International Ltd (DEVYANI) belongs to the Consumer Discretionary sector & Restaurants & Cafes sub-sector.

  8. How to buy Devyani International Ltd (DEVYANI) shares?

    You can directly buy Devyani International Ltd (DEVYANI) shares on Tickertape. Simply sign up, connect your demat account and place your order.